University. report Economic. University of Navarra

MEMORIA_ECO_23-24-CABECERA

memoria21_22_tit_universidad

University

Aplicaciones anidadas

memoria_txt_intro_23-24

This financial report for the 2023/24 academic year sample the evolution of the accounts of the University and its associated research centers, Ceit and Cima.

The University of Navarra is a non-profit institution. In fiscal years with economic surpluses, these are reinvested in the University's own activity that generated themteaching, research or health care attendance ).

Aplicaciones anidadas

Aplicaciones anidadas

memoria21_22_universidad_btn_cuenta

memoria21_22_universidad_btn_balance

Aplicaciones anidadas

memoria21_22_universidad_btn_gestion

memoria21_22_universidad_btn_inversiones

Aplicaciones anidadas

memoria23_24_universidad_txt_intro

The 2023-24 academic year was positive, both in terms of results, which surpassed the levels achieved in the 2022-23 academic year, and in the activity Issue , which continued to grow at a good pace, with an increase in income of 42 million euros. The final result the University reached 39.2 million euros, 9.2 million more than the previous year.

This surplus was achieved thanks to the maintenance of the operating result , driven by a 6.3 % increase in revenues, offset by a similar increase in expenses (+6.6 %). Within the latter, the growth in staff costs (+9.8 %) and the relative containment of operating expenses (+6.7 %) were particularly noteworthy .

The operating result was positive, reaching 24.8 million euros, slightly below the 25.3 million euros recorded in the previous year. The financial result achieved a significant surplus of 14.3 million euros, much higher than the 4.7 million obtained in the previous year.

memoria_23-24_universidad_txt_destacado

+31%

The final result was 39.2 million, 9.2 million more than in the 2022/23 academic year.

Aplicaciones anidadas

memoria21_22_tit_resultados

RESULTS

Aplicaciones anidadas

memoria_21_22_txt_resultado_explotación

RESULT OF OPERATION

Difference between income and operating expenses derived from the activities of teaching, research or attendance developed at the University.

+24.8 million euros compared to 25.3 million euros in the previous year (-1.7%)

memoria_21_22_txt_resultado_financiero

RESULT FINANCIAL

Difference between financial income and expenses derived from the financing of the University's ordinary activities and financial investments.

+14.3 million euros compared to 4.7 million euros in the previous year.

memoria_21_22_txt_resultado_final

RESULT OF THE FINANCIAL YEAR 

Sum of result operating and result financial.

 

39.2 million euros compared to 29.9 million euros the previous year (+31%).

Aplicaciones anidadas

memoria21_22_tit_ingresos_y_gastos


Revenues and expenses

Aplicaciones anidadas

memoria23_24_txt_ingresos_explotacion

Operating revenues amounted to 705 million euros, an increase of 42 million euros compared to the 2022/23 academic year (+6.3%). This growth was driven by the sustained development of all the University's activitiesprofessor, care and research). Particularly noteworthy was the activity of the Clinic, which increased its revenues by 21.5 million euros (+6.5%) compared to the previous year.

Significant increases were also recorded both in income from services rendered (+38 million euros) and in grants and donations allocated to the activity (+3.5 million euros).

memoria23_24_txt_destacado_ingresos_gastos

Revenues from services rendered:
€621.8 million (+6.5%).


Grants and donations received for application to the activity:
€70.1 million (+5.4%).


Other operating income:
€11.6 million (+0.8%).

memoria23_24_txt_gastos_explotación

Operating expenses also increased by EUR 42 million to EUR 680 million (+6.7%), driven by the needs arising from increased activity.

The largest item was staff costs, which amounted to 390 million euros, representing 57.4% of total expenses. This item recorded an increase of 34 million euros compared with the previous year (+9.8%).

Finally, operating expenses rose to 260 million euros, an increase of 6.8 million euros compared to the 2022/23 academic year (+2.7%).

Aplicaciones anidadas

memoria21_22_grafico_ingresos_universidad

REVENUES (IN MILLIONS OF EUROS)

memoria21_22_grafica_gastos_universidad

EXPENSES (IN MILLIONS OF EUROS)

memoria21_22_grafica_resultados

EVOLUTION OF RESULT (IN MILLIONS OF EUROS)

Aplicaciones anidadas

memoria_economica_centros-tooltip

In the graphs below you will find drop-downs at the top where you can select the years you want to compare. You can also filter by subject from result.
You can convert the graph in an excel table through the icon and Username is offered the possibility to download the data through the icons  .

How to navigate through the graphs

Aplicaciones anidadas

memoria21_22_tit_cuenta_de_resultados

Profit and loss account

memoria_21_22_txt_explicacion_cuenta_resultados

sample the result operating, financial and fiscal year and operating, based on revenues and expenses of the University. 

memoria21_22_grafica_resultados_financieros_google_data

Aplicaciones anidadas

memoria21_22_cuenta_de_resultados_INGRESOS

memoria21_22_grafica_gastos_explotacion

Aplicaciones anidadas

Aplicaciones anidadas

memoria21_22_tit_balance

Balance of status

memoria21_22_txt_explicación_balance

The balance sheet of status indicates the financial status of the University.

memoria21_22_GRAFICA_BALANCE_SITUACION

Aplicaciones anidadas

Aplicaciones anidadas

memoria21_22_tit_gestion_financiera

management financial and endowment

memoria21_22_txt_intro_gestion_financiera

The financial portfolios of the University are divided into two main groups: on the one hand, the Bursar's OfficeThe University's financial portfolios are divided into two main groups: on the one hand, the Ordinary (T.O.) and Savings Fund (FAHUN), subdivided into the Endowment( Bursar's Office ), and on the other hand, the Endowment.

Aplicaciones anidadas

Aplicaciones anidadas

memoria21_22_txt_tesoreria_ordinaria

 

WHAT IS IT?

Bursar's Office Ordinary

It organizes short term operating receipts and payments deadline. It is composed of the funds necessary for the ordinary activity of the current fiscal year. It is generated with the resources obtained from the activity: tuition fees, patient care, contracts and subsidies for research, etc. It is used to cover the ordinary expense : payroll, suppliers, general expenses, equipment, etc. The available balances of Bursar's Office are invested in fixed income products with minimum risk (bank deposits and monetary investment funds) following a very conservative investment policy.

Aplicaciones anidadas

memoria23_24_txt_destacado_tesoreria

During the 2023/24 academic year, the upward trend in interest rates led to good opportunities to monetize Bursar's Office surpluses.

Regarding bank debt, during the 2022/23 academic year, the entire outstanding balance was cancelled at the beginning of the academic year and during 2023/24 no loan were available. The previous debt had been generated mainly by the opening of the Clínica's new headquarters in Madrid and by the effects of the pandemic.

memoria23_24_cuadro_tesoreria

INVERSIÓN CORTO PLAZO
(<12 MESES)

- Immediate availability
-Minimal risk
- Fixedincome (Investment grade)

AVERAGE BALANCE 23/24: 78.9 million euros

Aplicaciones anidadas

Aplicaciones anidadas

memoria21_22_txt_fondo_fahun

 

WHAT IS IT?

Savings Fund (FAHUN)

This is a fund for investing surpluses from Bursar's Office. It was set up to manage more efficiently the Bursar's Office, which can be considered as the "university's savings" and is earmarked for projects whose payments are not expected in the current fiscal year but in the following years. The fund's investment policy is conservative, although to a lesser extent than Bursar's Office Ordinary. It invests primarily in fixed income products, with a small portion in equities (maximum 15%) and alternative products (maximum 10%). It has a currency limit of 10% for exhibition and the maximum volatility allowed is 3%.

The management is carried out with a time horizon of 3 to 5 years and seeks to preserve capital and obtain a return at least one point above the Bursar's Office Ordinary. The most important reference letter for the profitability analysis are the annualized figures for average periods such as 3 and 5 years.

Aplicaciones anidadas

memoria23_24_txt_detalle_fahun

In the 2023/24 academic year, the Savings Fund obtained a return of 6.70% compared to 3.12% in the previous year

The strong performance of the financial markets during the 2023/24 year led to a record return for this fund (6.7%), mainly due to the weight of equities (14.8% at the close). The fund's benchmark, a comparable portfolio, returned +6.81%.

By asset subject , equities generated 17.07% (18.54% bench.) and fixed income, 5.14% (4.84% bench.).

memoria23_24_DESTACADO_blanco_fondo_fahun

MEDIUM INVESTMENT HORIZON deadline
(3-5 YEARS)

- Availability in 3 months
- Moderaterisk
- All treasuriesteaching, CUN, research...)participate.

CLOSING BALANCE 23/24: 65.7 million euros

Aplicaciones anidadas

memoria21_22_grafica_rentabilidad_fahun

memoria21_22_grafico_composicion_cartera

Portfolio composition as of August 31, 2024:

Aplicaciones anidadas

Aplicaciones anidadas

memoria21_22_txt_fondo_endowment

 

WHAT IS IT?

Endowment

Long-term financial portfolio deadline, constituted mainly thanks to donations, which allocates the returns obtained to support the purposes for which it was endowed (scholarship programs, research, Chairs, etc.). There are two internal endowments: Academic Centers/Clinical and IESE. In addition, several collaborating foundations have endowments that allocate funds to various University scholarship programs and research through annual contributions.

Aplicaciones anidadas

memoria23_24_txt_especial_endowment

The University's endowment closed the 2023/24 academic year with a return of 12.04% after 5.36% in the previous year. The final value amounted to €79.57Mand €0.9Mwas distributed. New contributions to the endowment amounted to €29.5M. The return on the benchmark (comparable investable portfolio) over the same period was 14.04%.

By asset subject , equities generated 15.07% (17.73% benchmark); fixed income, 4.52% (4.78% benchmark); alternatives, -3.73% (8.29% benchmark); and private equity, 12.99% (4.43% benchmark). Monetary assets contributed 2.84% (3.09% benchmark).

memoria23_24_texto_datos_endowment

23/24

- Initial value: 45,066,764
- Netcontributions: 29,500,000
-Profitability: 5.904.423
-Distribution at end: 900,504
- Finalvalue: 79,570,683

Aplicaciones anidadas

memoria21_22_grafica_endowment

memoria21_22_graficos_endowment

memoria23_24_endowment_texto_tabla

The University Foundation of Navarra manages its own endowment which, as of August 2024, amounted to €123M. During the academic year, it distributed €4M for the fulfillment of the University's purposes. The Manolita Usatorre Foundation, with an endowment of 11.85M €, helped with 429,529 euros for the staff researcher scholarship program.

memoria23_24_endowment_tabla

ENDOWMENT Value 08/31/24 End 23-24
University Foundation 123.020 4.000
UN Endowment 79.570 900
UN IESE 68.806 2.144
Foundation business UN 597 19
Fundac. M. Usatorre 11.848 429
FIMA 2.445 0
TOTAL 286.286 7.492

memoria21_22_grafico_destino_de_los_fondos

Destination of funds

Aplicaciones anidadas

Aplicaciones anidadas

memoria21_22_tit_INVERSIONES

Investments and infrastructures

memoria21_22_txt_infraestructuras

In the 2023/24 academic year, projects were undertaken that were essential for the development of the activity or that circumstantially became viable.

Aplicaciones anidadas

memoria23_24_inversiones-txt

The University allocated 31.5 million euros to new projects. Among them, the acquisition of medical equipment, such as a scanner and a scanner with the most advanced technology and a mammograph with AI for the Clínica's headquarters in Madrid, as well as a high-precision magnetic resonance and a new gammacamera for Nuclear Medicine in Pamplona. Teaching spaces were also modernized, sports facilities on the Pamplona campus were renovated, and actions were carried out on IESE's various campus to improve the sustainability of the environment.

memoria21_22_grafico_data_infraestructuras